PROJECT INVESTMENT

Call Us Now (865-21)263805-06

Project Investment

NamTheun 2
$1,297
Project Cost
  • Project 01
  • Installed Capacity (MW)=1,080
  • Annual Generation (GWh/Y)=5,936
  • Debt/Equity Ratio=72/28
Hongsa
$3,710
Project Cost
  • Project 02
  • Installed Capacity (MW)=1,878
  • Annual Generation (GWh/Y)=12,200
  • Debt/Equity Ratio=75/25
NamNgiep1
$906
Project Cost
  • Project 04
  • Installed Capacity (MW)=290
  • Annual Generation (GWh/Y)=1,592
  • Debt/Equity Ratio=71/29

Project Investment Structure

NO Projects Shareholding Structure Installed
Capacity
(MW)
Annual
Generation
(GWh/Y)
Project
Cost (Mil USD)
Debt/Equity
Ratio
LHSE Equity(Mil USD) LHSE Sources of fund
1 NamTheun 2 EDFI(France) 40% 1,080 5,936 1,297 72/28 112.5(Real Drawdown:93.375) 1. ADB; 2. AFD; 3.IDA; 4.EIB; 5.GOL
EGCO  (Thailand) 35%
LHSE (Lao) 25%
2 Hongsa Mine-Mouth Power Project Power Plant 1,878 12,200 3,710 75/25 217.84 1. Krung Thai Bank(KTB)
2. Goverment Savings Bank(GSB)
BANPU(Thailand) 40%
RATCH(Thailand) 40%
LHSE(Lao) 20%
Mining
BANPU(Thailand) 37.50%
RATCH(Thailand) 37.50%
LHSE(Lao) 25%
3 XePian-Xenamnoy SK (Korea) 26% 410 1,823 1,020 70/30 100.64 1. Krung Thai Bank(KTB)
2. Economic Development Cooperation Fund(EDCF)
Korea Western Power 25%
RATCH(Thailand) 25%
LHSE(Lao) 24%
4 NamNgiep1 KPIC Netherland B  . V.(Japan) 45% 290 1,592 906 71/29 103.5 1. Japan Bank for International Cooperation (JBIC)
2. Thai EXIM Bank
3. Bankok Bank
EGAT Inter(Thailand) 30%
LHSE(Lao) 25%
3,658 21,551 6,933 536.64